Ingresos
48.226
54.484
51.685
52.695
50.438
55.737
53.530
46.057
47.617
55.934
56.739
62.932
50.222
53.720
27.762
49.935
53.200
58.351
44.663
50.490
44.627
49.916
54.184
53.681
24.398
47.856
65.466
40.031
53.248
49.713
34.461
1.529
1.440
1.442
38.698
43.893
36.341
38.862
47.591
47.515
45.742
64.099
2.208
1.759
1.665
36.954
11.500
15.691
2.697
1.797
31.526
47.850
45.572
43.907
46.346
49.676
46.240
49.641
55.919
76.384
37.585
62.169
66.282
46.659
57.123
53.461
58.562
63.470
66.015
74.078
67.277
90.451
55.073
64.961
69.609
59.804
65.994
76.369
64.311
60.252
60.337
56.215
65.528
69.856
55.241
51.641
67.125
57.163
58.063
60.152
51.066
72.859
61.887
48.029
70.170
90.808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ingresos tributarios netos
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cobre bruto
46.422
52.911
49.789
51.210
48.738
53.995
51.954
44.802
46.457
54.611
54.928
61.360
48.372
52.279
25.981
48.420
51.258
56.678
43.051
49.396
43.600
48.887
52.869
52.430
23.035
46.739
64.043
38.623
51.742
48.172
32.971
0
0
0
37.186
42.136
34.481
37.122
45.820
45.897
44.131
62.471
0
0
0
35.184
9.656
12.466
0
0
29.450
45.859
43.535
41.886
43.692
47.178
44.130
47.110
53.589
73.860
34.301
59.949
63.940
44.267
54.386
50.788
55.016
60.699
63.654
71.552
64.696
87.015
50.546
62.132
65.112
55.701
61.240
71.438
59.069
53.748
54.890
50.607
59.983
63.789
49.248
44.395
60.765
50.664
50.669
52.743
43.967
63.885
54.903
41.378
63.443
84.461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Imposiciones previsionales
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Donaciones
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Rentas de la propiedad
1.804
1.580
1.945
1.529
1.947
1.752
1.576
1.564
1.393
1.406
1.826
1.572
1.850
1.442
1.782
1.516
1.942
1.673
1.612
1.093
1.027
1.029
1.315
1.251
1.363
1.117
1.423
1.408
1.506
1.541
1.489
1.529
1.440
1.442
1.513
1.757
1.860
1.740
1.771
1.618
1.611
1.628
2.208
1.759
1.664
1.770
1.844
3.224
2.697
1.796
2.075
1.991
2.037
2.022
2.655
2.498
2.110
2.530
2.329
2.524
3.284
2.220
2.342
2.392
2.737
2.673
3.546
2.771
2.361
2.526
2.581
3.435
4.527
2.830
4.497
4.103
4.755
4.931
5.242
6.504
5.448
5.608
5.544
6.067
5.993
7.246
6.360
6.499
7.395
7.409
7.099
8.973
6.984
6.651
6.728
6.347
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ingresos de operación
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Otros ingresos
0
-7
-50
-44
-246
-9
0
-309
-233
-83
-15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gastos
17.558
17.529
17.499
17.038
16.792
16.547
16.406
16.213
16.020
15.810
15.609
15.407
15.278
15.113
14.947
14.683
14.468
14.254
14.078
13.883
13.687
13.444
13.225
13.006
13.453
13.387
13.321
13.007
12.818
12.628
12.449
12.265
12.081
11.829
11.611
11.393
11.692
11.733
11.773
11.385
11.212
11.038
10.859
10.682
10.505
10.262
10.053
9.843
9.989
9.957
9.925
9.609
9.436
9.262
9.101
8.934
8.767
8.554
8.364
8.173
8.249
8.191
322.203
7.880
7.725
7.569
7.408
7.250
7.091
6.889
6.708
6.528
6.574
6.507
6.440
6.242
6.109
5.976
5.828
5.687
5.546
5.359
5.196
5.032
5.094
5.043
4.993
4.826
4.718
4.609
4.488
4.373
4.258
4.110
3.979
3.847
3.468
3.213
2.958
3.060
2.984
2.907
2.822
2.741
2.661
2.560
2.469
2.378
2.390
2.351
2.312
2.225
2.162
2.099
2.033
1.969
1.905
1.829
1.760
1.690
1.762
1.763
1.764
1.651
1.595
1.539
1.475
1.415
1.355
1.291
1.229
1.168
1.265
1.283
1.301
1.165
1.106
1.048
1.021
978
935
893
851
809
684
601
517
540
510
479
455
428
401
377
351
326
329
317
306
284
Personal
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Bienes y servicios de consumo y producción
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intereses
17.558
17.529
17.499
17.038
16.792
16.547
16.406
16.213
16.020
15.810
15.609
15.407
15.278
15.113
14.947
14.683
14.468
14.254
14.078
13.883
13.687
13.444
13.225
13.006
13.453
13.387
13.321
13.007
12.818
12.628
12.449
12.265
12.081
11.829
11.611
11.393
11.692
11.733
11.773
11.385
11.212
11.038
10.859
10.682
10.505
10.262
10.053
9.843
9.989
9.957
9.925
9.609
9.436
9.262
9.101
8.934
8.767
8.554
8.364
8.173
8.249
8.191
8.133
7.880
7.725
7.569
7.408
7.250
7.091
6.889
6.708
6.528
6.574
6.507
6.440
6.242
6.109
5.976
5.828
5.687
5.546
5.359
5.196
5.032
5.094
5.043
4.993
4.826
4.718
4.609
4.488
4.373
4.258
4.110
3.979
3.847
3.468
3.213
2.958
3.060
2.984
2.907
2.822
2.741
2.661
2.560
2.469
2.378
2.390
2.351
2.312
2.225
2.162
2.099
2.033
1.969
1.905
1.829
1.760
1.690
1.762
1.763
1.764
1.651
1.595
1.539
1.475
1.415
1.355
1.291
1.229
1.168
1.265
1.283
1.301
1.165
1.106
1.048
1.021
978
935
893
851
809
684
601
517
540
510
479
455
428
401
377
351
326
329
317
306
284
Subsidios y donaciones
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314.070
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Prestaciones previsionales
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Otros
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Resultado operativo bruto
14.550
5.270
7.478
337
27.874
32.148
-512
18.190
25.688
24.955
29.130
-183.229
1.658
24.244
12.815
29.646
38.492
35.074
24.020
29.149
30.744
25.885
-143.717
-22.647
-109.250
34.469
42.531
26.580
40.431
22.667
22.011
-19.304
-10.641
-29.914
24.187
-265.330
-158.626
11.346
34.330
26.777
32.713
51.546
-11.054
-9.911
-8.841
26.691
1.019
-4.127
-51.390
-8.160
19.214
38.241
36.137
29.602
29.354
16.375
30.578
29.568
46.303
-64.883
-20.635
37.818
-267.807
38.778
48.202
37.637
45.655
48.341
47.788
43.416
58.358
-3.012
48.499
58.454
63.169
53.563
59.885
70.393
58.483
54.565
54.791
50.855
60.332
64.824
50.147
46.598
62.132
52.337
53.346
55.542
46.578
68.486
57.629
43.919
66.192
86.960
-3.468
-3.213
-2.958
-3.060
-2.984
-2.907
-2.822
-2.741
-2.661
-2.560
-2.469
-2.378
-2.390
-2.351
-2.312
-2.225
-2.162
-2.099
-2.033
-1.969
-1.905
-1.829
-1.760
-1.690
-1.762
-1.763
-1.764
-1.651
-1.595
-1.539
-1.475
-1.415
-1.355
-1.291
-1.229
-1.168
-1.265
-1.283
-1.301
-1.165
-1.106
-1.048
-1.021
-978
-935
-893
-851
-809
-684
-601
-517
-540
-510
-479
-455
-428
-401
-377
-351
-326
-329
-317
-306
-284
Adquisición neta de activos no financieros
16.118
31.685
26.707
35.320
5.772
7.042
37.636
11.653
5.908
15.169
12.000
230.754
33.286
14.364
0
5.607
240
9.023
6.564
7.458
196
10.586
184.675
63.323
120.195
0
9.613
444
0
14.419
0
8.568
0
19.527
2.900
297.830
183.275
15.783
1.487
9.353
1.817
1.516
2.404
988
0
0
428
9.975
44.099
0
2.387
0
0
5.044
7.891
24.366
6.894
11.519
1.252
133.094
49.971
16.160
11.885
0
1.196
8.255
5.499
7.880
11.136
23.774
2.210
86.935
74.681
1.105
2.300
43.536
679
127
8.273
696
337
2.575
2.846
374.762
142.243
3.069
2.600
567
4.824
1.353
3.174
1.411
2.228
2.921
5.315
28.439
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Venta de activos físicos
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inversión
16.118
31.685
26.707
35.320
5.772
7.042
37.636
11.653
5.908
15.169
12.000
230.754
33.286
14.364
0
5.607
240
9.023
6.564
7.458
196
10.586
184.675
63.323
120.195
0
9.613
444
0
14.419
0
8.568
0
19.527
2.900
297.830
183.275
15.783
1.487
9.353
1.817
1.516
2.404
988
0
0
428
9.975
44.099
0
2.387
0
0
5.044
7.891
24.366
6.894
11.519
1.252
133.094
49.971
16.160
11.885
0
1.196
8.255
5.499
7.880
11.136
23.774
2.210
86.935
74.681
1.105
2.300
43.536
679
127
8.273
696
337
2.575
2.846
374.762
142.243
3.069
2.600
567
4.824
1.353
3.174
1.411
2.228
2.921
5.315
28.439
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Transferencias de capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total ingresos
48.226
54.484
51.685
52.695
50.438
55.737
53.530
46.057
47.617
55.934
56.739
62.932
50.222
53.720
27.762
49.935
53.200
58.351
44.663
50.490
44.627
49.916
54.184
53.681
24.398
47.856
65.466
40.031
53.248
49.713
34.461
1.529
1.440
1.442
38.698
43.893
36.341
38.862
47.591
47.515
45.742
64.099
2.208
1.759
1.664
36.954
11.500
15.691
2.697
1.797
31.526
47.850
45.572
43.907
46.346
49.676
46.240
49.641
55.919
76.384
37.585
62.169
66.282
46.659
57.123
53.461
58.562
63.470
66.015
74.078
67.277
90.451
55.073
64.961
69.609
59.804
65.994
76.369
64.311
60.252
60.337
56.215
65.528
69.856
55.241
51.641
67.125
57.163
58.063
60.152
51.066
72.859
61.887
48.029
70.170
90.808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total gastos
33.676
49.214
44.206
52.358
22.564
23.589
54.042
27.867
21.929
30.979
27.608
246.161
48.564
29.476
14.947
20.290
14.708
23.277
20.642
21.341
13.883
24.030
197.901
76.329
133.648
13.387
22.934
13.451
12.818
27.047
12.449
20.833
12.081
31.356
14.511
309.223
194.967
27.516
13.261
20.739
13.028
12.554
13.262
11.670
10.505
10.262
10.481
19.818
54.087
9.957
12.312
9.609
9.436
14.306
16.992
33.301
15.662
20.073
9.616
141.267
58.220
24.351
334.089
7.880
8.921
15.824
12.907
15.130
18.227
30.662
8.918
93.463
81.255
7.613
8.740
49.777
6.788
6.103
14.100
6.383
5.883
7.934
8.041
379.794
147.337
8.112
7.593
5.393
9.542
5.962
7.662
5.784
6.486
7.031
9.293
32.286
3.468
3.213
2.958
3.060
2.984
2.907
2.822
2.741
2.661
2.560
2.469
2.378
2.390
2.351
2.312
2.225
2.162
2.099
2.033
1.969
1.905
1.829
1.760
1.690
1.762
1.763
1.764
1.651
1.595
1.539
1.475
1.415
1.355
1.291
1.229
1.168
1.265
1.283
1.301
1.165
1.106
1.048
1.021
978
935
893
851
809
684
601
517
540
510
479
455
428
401
377
351
326
329
317
306
284
Préstamo o endeudamiento neto
14.550
5.270
7.478
337
27.874
32.148
-512
18.190
25.688
24.955
29.130
-183.229
1.658
24.244
12.815
29.646
38.492
35.074
24.020
29.149
30.744
25.885
-143.717
-22.647
-109.250
34.469
42.531
26.580
40.431
22.667
22.011
-19.304
-10.641
-29.914
24.187
-265.330
-158.626
11.346
34.330
26.777
32.713
51.546
-11.054
-9.911
-8.841
26.691
1.019
-4.127
-51.390
-8.160
19.214
38.241
36.137
29.602
29.354
16.375
30.578
29.568
46.303
-64.883
-20.635
37.818
-267.807
38.778
48.202
37.637
45.655
48.341
47.788
43.416
58.358
-3.012
-26.183
57.349
60.869
10.027
59.206
70.266
50.211
53.869
54.454
48.281
57.486
-309.938
-92.096
43.529
59.532
51.770
48.522
54.190
43.404
67.075
55.402
40.998
60.877
58.521
-3.468
-3.213
-2.958
-3.060
-2.984
-2.907
-2.822
-2.741
-2.661
-2.560
-2.469
-2.378
-2.390
-2.351
-2.312
-2.225
-2.162
-2.099
-2.033
-1.969
-1.905
-1.829
-1.760
-1.690
-1.762
-1.763
-1.764
-1.651
-1.595
-1.539
-1.475
-1.415
-1.355
-1.291
-1.229
-1.168
-1.265
-1.283
-1.301
-1.165
-1.106
-1.048
-1.021
-978
-935
-893
-851
-809
-684
-601
-517
-540
-510
-479
-455
-428
-401
-377
-351
-326
-329
-317
-306
-284