Ingresos
3.093.552
2.021.966
2.414.397
3.989.487
1.084.474
2.444.196
2.024.029
2.107.754
2.259.583
2.476.642
2.181.669
2.638.266
2.951.967
2.202.826
2.286.318
3.977.928
768.992
2.215.967
2.424.890
2.456.366
2.306.646
2.319.729
2.311.198
2.612.152
2.721.413
2.340.117
2.546.416
4.432.086
374.885
2.526.996
2.238.114
2.437.714
2.650.859
2.639.229
2.644.764
3.018.772
3.075.561
2.541.649
2.660.658
4.785.397
718.619
2.438.743
2.633.926
2.939.349
2.751.734
2.981.279
2.817.456
3.204.137
3.842.613
2.890.952
2.841.349
4.314.150
1.729.485
2.540.336
2.513.169
2.907.506
2.767.497
2.773.914
2.835.944
3.252.041
3.480.239
2.894.461
3.003.965
5.474.986
1.545.152
2.790.816
2.762.903
3.226.505
3.034.157
2.999.560
2.981.933
3.262.130
3.757.358
3.282.856
3.190.091
6.139.684
1.373.716
3.126.958
3.056.958
3.497.965
3.358.168
3.440.292
3.115.969
4.429.400
3.790.294
3.446.976
3.352.812
6.510.693
1.448.599
2.956.213
3.391.755
3.435.612
3.413.880
3.272.143
3.431.186
3.790.707
4.301.614
3.580.494
3.432.217
4.317.191
1.107.468
2.249.590
3.250.121
2.859.674
3.145.575
3.644.586
3.629.690
4.336.549
4.263.723
3.557.532
4.246.316
6.816.900
2.990.508
3.732.846
4.139.698
4.630.173
5.345.874
5.695.032
5.295.942
6.680.922
5.796.920
4.620.731
5.112.645
10.863.103
5.695.273
4.427.562
6.014.944
5.330.304
4.873.930
5.348.677
5.013.342
5.009.544
7.107.987
5.098.939
5.034.353
8.468.778
3.446.554
4.578.041
4.613.628
5.019.562
4.694.966
5.306.099
4.439.506
6.291.035
6.106.161
4.766.939
5.154.997
8.730.044
2.914.899
5.592.865
5.007.978
4.707.683
5.420.506
6.370.808
5.592.117
6.900.589
7.024.807
5.049.269
5.686.306
9.855.571
3.056.320
Ingresos tributarios netos
2.229.261
1.674.038
1.887.229
3.620.287
673.174
1.808.825
1.611.563
1.677.250
1.793.224
2.051.435
1.784.939
1.958.804
2.527.873
1.817.732
1.898.743
3.538.611
316.939
1.802.491
1.908.094
1.856.980
1.741.628
1.839.187
1.838.372
1.866.392
2.316.567
1.934.595
1.956.869
4.013.099
-57.029
2.099.871
1.760.825
1.948.602
2.091.996
2.060.793
2.128.081
2.230.787
2.628.041
2.127.360
2.171.730
4.312.254
262.209
1.986.646
2.121.209
2.390.097
2.262.432
2.431.848
2.310.531
2.673.459
3.300.227
2.431.470
2.398.287
3.762.291
1.228.169
2.045.161
1.986.179
2.365.535
2.234.016
2.293.381
2.323.312
2.630.139
2.969.753
2.392.219
2.449.278
5.001.618
994.644
2.246.316
2.236.226
2.510.522
2.503.472
2.391.257
2.451.671
2.607.090
3.105.515
2.642.892
2.523.327
5.557.174
775.575
2.555.559
2.451.150
2.837.082
2.763.992
2.786.975
2.591.893
3.712.925
3.156.504
2.841.725
2.733.194
5.922.921
735.130
2.359.029
2.769.175
2.843.852
2.795.486
2.684.186
2.646.983
3.091.037
3.706.783
2.878.564
2.808.002
3.686.993
529.652
1.592.437
2.675.023
2.221.677
2.664.175
2.974.936
3.066.151
3.498.091
3.644.301
3.049.970
3.114.742
5.928.315
2.304.981
2.757.722
3.254.655
3.771.891
4.216.499
4.296.282
4.258.948
4.685.459
4.875.862
3.937.958
4.112.955
9.700.233
4.846.593
3.143.469
4.360.383
4.280.220
4.134.677
3.742.520
4.234.451
4.038.200
5.438.420
4.096.502
4.078.980
6.904.110
2.407.249
3.264.166
3.928.903
3.628.338
3.874.379
3.914.612
3.562.267
4.642.879
5.003.509
3.568.830
4.325.763
7.789.918
2.135.437
4.677.149
3.966.634
3.978.881
4.389.468
5.016.073
4.481.027
5.337.031
6.110.759
4.241.308
4.665.200
9.069.658
Cobre bruto
536.839
62.761
209.481
62.160
62.288
308.875
64.840
58.044
148.256
66.454
69.896
313.976
63.779
64.093
38.687
99.325
77.428
86.465
133.340
142.935
220.886
54.265
95.591
335.926
30.045
49.914
201.000
46.199
55.439
55.413
80.087
121.768
149.327
73.677
135.517
355.257
40.658
40.405
49.286
49.376
47.930
66.169
67.428
150.978
38.956
39.624
55.131
57.769
86.336
37.714
33.173
46.127
43.785
42.117
43.898
47.410
44.370
47.343
53.587
73.859
34.301
59.949
63.940
44.267
55.726
52.456
56.539
171.808
65.517
129.647
75.453
89.297
121.187
189.756
102.290
73.177
81.673
82.050
104.357
119.658
58.255
53.939
63.354
67.896
53.828
47.569
63.560
54.665
55.365
56.780
48.348
67.121
59.853
46.244
67.147
90.394
50.347
64.138
66.904
47.432
57.874
64.644
67.339
68.867
86.437
85.605
87.022
272.659
46.097
101.554
105.791
166.597
249.868
461.533
291.577
283.726
280.321
875.989
394.174
1.147.666
99.400
94.933
191.773
100.094
268.188
605.485
92.199
75.500
84.384
108.864
113.665
128.070
107.331
98.425
117.308
88.920
96.366
85.896
96.719
92.746
95.270
99.656
94.532
107.224
87.784
107.689
118.647
97.049
102.013
120.309
76.246
127.296
123.406
106.981
126.391
151.274
81.469
118.984
136.404
113.269
114.434
Imposiciones previsionales
150.560
143.716
152.206
150.830
148.423
155.037
144.525
148.811
146.813
159.164
153.581
148.803
172.086
161.261
167.814
163.127
156.628
146.678
164.266
163.933
162.095
172.956
168.824
169.305
166.640
174.055
171.225
175.663
174.953
182.682
169.430
171.151
180.799
181.370
182.243
179.877
192.768
181.013
181.891
191.630
191.673
183.110
183.997
179.199
184.985
201.895
191.687
188.641
211.154
186.898
155.670
201.093
202.715
217.787
198.559
200.136
222.509
201.823
203.419
239.656
222.099
210.989
217.004
208.797
225.692
218.566
218.147
215.832
213.085
228.192
208.543
240.612
241.806
217.227
236.959
232.542
227.917
227.317
228.251
216.174
244.211
239.939
222.785
251.043
258.971
243.720
234.005
248.920
242.630
254.761
244.002
236.875
258.854
257.887
265.342
248.939
275.633
266.086
277.111
257.987
260.531
244.889
246.137
240.987
238.690
273.314
248.403
275.098
239.648
216.981
231.514
227.097
228.075
229.718
231.852
227.471
239.920
245.701
233.073
264.039
275.054
255.826
186.874
184.974
186.425
193.896
202.622
201.614
216.729
230.507
231.254
219.645
247.973
318.949
273.461
247.837
238.020
277.403
262.333
261.321
255.542
270.232
297.086
331.821
267.249
386.594
310.106
295.447
294.904
288.173
293.987
276.506
326.023
290.436
340.140
317.395
312.705
388.434
334.975
324.418
326.370
Donaciones
2.208
2.801
6.504
4.216
6.197
2.684
3.482
10.140
21.549
5.400
5.118
8.598
2.160
5.696
4.492
4.063
4.339
5.287
5.308
8.890
2.561
13.129
8.663
6.777
6.211
4.926
2.212
5.453
6.317
4.463
5.982
3.292
10.442
6.020
5.267
9.115
7.061
3.176
3.525
5.162
5.262
6.104
6.042
9.228
4.037
7.693
5.290
22.732
5.030
5.436
5.078
5.325
5.577
11.143
6.150
5.187
6.854
4.034
5.512
22.639
8.235
4.798
5.061
3.736
7.750
14.972
8.072
7.354
8.103
7.866
4.415
17.365
10.625
2.356
22.292
4.509
10.760
13.373
6.324
6.498
7.249
6.762
7.067
17.457
19.862
11.468
6.327
26.407
33.327
5.070
5.158
3.960
7.278
4.369
9.263
19.793
8.819
22.266
2.329
7.564
32.876
5.466
3.534
11.524
3.925
17.076
-9.519
7.935
6.775
2.599
3.803
33.603
5.993
9.681
3.554
9.304
5.437
3.356
2.800
12.471
3.241
23.752
12.801
15.077
23.017
10.979
11.613
10.793
11.505
12.440
6.886
21.413
2.643
5.211
12.002
24.916
12.327
5.362
8.030
3.784
5.049
4.116
4.338
2.067
2.505
3.361
16.316
13.649
5.659
2.819
5.976
4.602
7.325
4.852
7.360
1.791
3.929
1.420
20.779
17.226
1.434
Rentas de la propiedad
34.681
27.662
38.444
45.332
72.472
46.854
56.554
73.737
44.656
60.799
46.443
56.841
50.046
22.119
36.251
38.903
68.199
42.593
55.043
138.318
48.478
58.105
54.763
59.766
35.854
39.786
45.825
47.133
62.391
44.615
56.841
37.518
59.433
156.055
51.668
40.466
39.751
37.008
45.893
59.422
56.237
43.477
61.933
48.531
51.058
129.605
60.863
54.032
50.835
50.629
53.900
51.777
69.467
50.733
78.278
101.155
60.817
67.006
69.732
58.216
51.796
40.103
49.872
52.816
78.055
51.749
58.958
131.134
68.758
72.027
60.960
69.803
53.502
46.664
53.641
57.577
81.552
53.238
49.640
118.889
114.933
126.110
51.018
74.040
58.831
94.928
73.121
58.571
112.506
57.483
112.539
62.470
66.044
84.348
246.266
63.713
48.807
86.201
77.706
51.685
66.694
218.051
71.021
53.781
47.276
50.977
36.716
53.448
30.239
36.982
29.958
43.160
41.271
25.646
37.084
27.425
102.034
40.373
58.464
68.326
148.869
56.021
92.050
414.046
135.303
83.355
1.025.316
418.949
130.058
1.063.122
111.386
145.379
1.042.875
47.898
81.080
906.291
135.197
58.922
717.546
511.740
179.898
752.466
147.862
208.974
366.678
62.191
63.505
208.879
84.369
72.234
193.173
71.796
72.253
496.735
131.325
121.253
184.064
62.425
54.782
132.178
97.370
Ingresos de operación
75.022
44.363
58.178
51.229
53.635
50.952
67.889
55.801
49.101
54.308
52.726
50.101
58.054
62.011
54.971
58.438
55.828
51.752
65.647
53.340
49.460
61.320
54.040
61.037
63.406
64.561
61.540
62.272
57.608
57.923
71.870
61.484
66.582
63.051
56.686
64.467
69.079
70.912
80.111
62.890
59.737
63.502
77.553
70.510
72.856
58.438
72.913
75.148
73.048
78.595
83.355
70.367
73.199
67.925
84.237
75.063
75.628
67.079
69.561
83.467
78.898
77.508
90.276
70.162
78.924
74.896
76.071
90.677
75.719
73.319
79.581
82.728
93.961
72.741
90.940
79.841
79.241
74.114
94.637
84.224
72.003
86.278
78.325
88.061
85.729
87.274
95.599
83.295
82.247
81.654
108.266
95.888
82.574
82.719
79.494
93.512
89.948
103.015
75.624
46.107
45.805
45.722
49.762
52.757
74.462
61.815
61.951
71.989
61.930
72.568
372.897
114.302
69.348
73.921
78.197
102.335
75.252
81.777
87.497
95.076
92.540
96.603
98.894
90.735
97.872
88.783
119.864
94.021
90.365
90.807
94.462
111.453
100.631
123.637
109.386
101.747
106.264
97.829
140.682
110.009
100.361
104.976
111.923
114.767
120.105
131.725
133.398
157.931
78.653
107.976
122.110
122.187
107.982
126.752
147.894
117.049
109.545
149.658
129.937
124.179
130.060
Otros ingresos
64.981
66.626
62.353
55.434
68.287
70.970
75.176
83.969
55.983
79.081
68.966
101.142
77.969
69.915
85.361
75.463
89.632
80.700
93.192
91.969
81.538
120.767
90.945
112.950
102.689
72.282
107.745
82.267
75.206
82.030
93.078
93.899
92.281
98.263
85.304
138.803
98.205
81.774
128.222
104.662
95.571
89.737
115.764
90.806
137.409
112.176
121.041
132.355
115.983
100.209
111.886
177.170
106.573
105.470
115.870
113.016
123.302
93.247
110.821
144.065
115.157
108.896
128.534
93.590
104.361
131.860
108.891
99.178
99.503
97.252
101.309
155.236
130.762
111.221
160.640
134.863
116.998
121.307
122.599
115.439
97.525
140.289
101.527
217.978
156.569
120.291
147.006
115.915
187.394
141.435
104.266
125.446
143.792
112.388
116.691
183.319
121.277
160.224
124.540
219.423
114.037
78.382
137.304
210.081
30.610
180.863
138.966
157.328
234.732
76.878
387.611
303.826
90.972
174.623
242.779
208.020
426.411
151.554
260.985
407.885
301.954
155.637
417.298
357.944
137.875
301.595
202.947
249.208
206.212
100.417
221.237
345.384
168.113
408.317
362.137
194.957
451.130
788.463
-540.584
411.624
184.467
160.041
221.498
883.301
258.330
506.549
187.261
167.171
213.863
324.206
349.852
126.415
394.050
328.980
357.979
854.797
222.337
87.041
344.228
74.643
Gastos
1.612.850
1.602.630
1.875.334
1.706.473
1.729.411
1.877.004
1.927.791
1.800.202
1.924.150
1.794.626
1.815.289
2.780.661
1.787.632
1.696.950
1.953.252
2.004.412
1.896.773
2.032.564
2.085.834
1.945.491
2.089.340
1.924.337
1.993.782
2.930.539
2.016.530
1.841.129
2.159.757
2.147.952
2.058.735
2.231.539
2.247.700
2.164.637
2.380.213
2.221.144
2.176.343
3.260.229
2.213.738
2.115.660
2.502.793
2.287.897
2.326.919
2.515.098
2.522.511
2.545.785
2.665.508
2.396.948
2.414.479
3.564.821
2.382.776
2.314.134
2.797.415
2.582.266
2.571.183
2.705.892
2.744.769
2.663.890
3.149.155
2.550.059
2.659.314
3.862.196
2.556.996
2.488.369
3.299.351
2.680.922
2.741.585
2.969.655
2.858.139
3.062.700
3.370.979
2.700.542
2.756.069
4.152.605
2.689.553
2.733.280
3.640.636
2.943.825
2.919.333
3.206.950
2.889.362
2.948.461
3.508.377
3.106.739
2.906.471
4.435.019
2.811.000
2.756.653
4.060.188
3.037.988
3.179.987
3.325.677
3.158.421
3.185.795
3.833.872
3.184.873
3.302.202
4.576.748
3.190.494
3.187.684
4.223.632
3.476.856
3.415.446
3.670.298
4.043.981
5.340.127
4.754.855
3.835.331
3.577.740
4.983.112
3.583.221
3.447.009
5.259.028
4.819.017
5.780.797
5.319.583
7.004.534
6.093.947
7.111.114
5.251.706
6.428.033
7.846.053
3.792.947
3.883.808
5.065.304
3.961.719
4.209.444
4.691.870
4.927.507
5.278.904
5.595.170
3.872.317
4.359.401
6.231.567
4.818.491
4.402.565
5.858.220
4.727.147
5.136.829
5.092.753
4.995.521
4.783.660
5.483.371
4.648.466
4.753.817
6.359.651
5.361.118
4.970.939
6.117.010
5.457.390
5.259.474
5.371.958
5.512.848
5.104.538
5.803.991
5.453.877
5.151.370
6.181.677
6.039.103
5.338.143
6.229.197
5.990.847
5.434.331
Personal
380.939
392.716
521.387
405.424
404.045
519.827
401.277
408.794
531.011
401.868
412.456
629.920
430.450
430.120
565.988
443.243
436.419
564.362
435.511
441.124
573.295
436.875
463.341
673.514
480.437
478.186
611.900
485.344
479.797
617.919
475.555
499.367
634.714
484.411
500.142
763.183
538.709
527.215
696.210
544.088
541.121
688.576
538.153
550.963
705.958
547.182
576.011
754.587
609.079
578.826
767.009
599.680
591.950
755.691
585.778
599.976
776.008
593.088
625.134
843.954
679.490
629.157
828.207
642.914
644.302
753.588
702.533
644.573
838.044
636.236
674.528
903.444
705.763
705.174
879.929
698.958
686.123
876.861
678.188
698.703
903.338
691.667
719.814
998.224
753.049
721.967
951.799
739.675
727.697
940.944
720.977
744.247
961.536
733.676
760.754
1.046.663
814.242
774.935
1.028.544
796.661
782.710
1.019.998
796.723
803.296
1.059.751
781.120
860.450
1.097.396
920.670
868.454
1.118.842
879.991
849.715
1.117.538
876.783
862.709
1.119.042
859.185
908.583
1.278.020
922.950
886.425
1.197.968
940.336
900.787
1.215.991
902.923
937.334
1.199.683
913.548
971.199
1.335.379
1.094.225
1.015.030
1.332.227
1.040.187
1.026.984
1.321.050
1.026.552
1.049.597
1.349.345
1.016.034
1.100.507
1.429.440
1.204.131
1.114.911
1.477.404
1.158.834
1.154.429
1.481.100
1.152.035
1.165.350
1.485.378
1.128.488
1.207.105
1.466.180
1.461.839
1.270.488
1.641.129
1.296.889
1.273.671
Bienes y servicios de consumo y producción
114.614
121.830
171.183
153.298
170.586
176.603
154.165
184.565
176.338
178.504
204.618
404.770
125.766
136.589
178.216
173.730
192.983
182.955
199.389
191.003
198.052
202.703
226.772
411.098
144.641
161.751
221.234
208.473
202.222
206.600
202.838
205.303
240.528
229.697
245.700
466.987
142.513
183.601
247.517
222.207
217.546
243.648
231.726
243.461
275.895
248.216
296.778
520.089
142.025
210.849
276.713
241.508
265.198
250.312
260.463
271.954
296.391
246.889
287.373
517.567
171.127
215.293
286.951
227.237
272.048
288.340
270.863
299.722
300.065
280.680
311.341
586.045
167.057
239.575
307.671
285.785
293.418
287.522
280.208
303.839
309.267
326.955
323.333
552.544
193.041
255.374
330.580
291.744
312.787
299.588
314.836
313.769
300.512
294.478
361.153
598.049
192.683
274.488
386.008
335.727
301.544
333.928
343.865
328.648
352.532
360.248
375.947
784.069
225.462
329.481
430.136
386.173
373.217
359.092
372.509
345.314
396.101
362.715
500.621
704.590
268.138
347.354
482.753
344.486
383.636
395.019
412.806
438.416
501.439
412.790
489.238
708.355
314.335
371.877
545.636
412.620
470.164
417.786
434.089
457.387
460.984
440.734
470.686
665.183
453.619
465.520
613.472
504.608
506.408
495.043
502.614
483.309
503.246
500.336
485.948
517.696
670.166
559.374
689.243
552.637
533.759
Intereses
178.772
49.126
82.075
29.189
26.595
12.643
182.601
47.815
72.514
28.969
33.977
19.965
202.162
46.984
73.986
42.011
18.683
19.425
195.555
47.428
74.070
41.452
23.148
14.816
228.647
53.296
75.213
41.637
21.649
14.274
251.967
48.986
72.050
40.716
15.066
44.552
298.735
50.821
72.115
44.022
20.397
13.298
282.029
51.921
133.563
50.546
13.183
21.605
333.310
48.022
129.577
43.520
74.582
-30.594
268.221
38.016
289.544
39.677
10.377
20.889
273.941
38.067
323.826
34.222
27.204
27.931
241.208
36.756
383.601
25.311
10.012
36.739
287.949
39.657
388.056
28.070
33.545
27.969
249.041
58.771
416.496
32.171
13.347
38.219
273.993
55.143
478.625
28.782
35.534
28.942
263.198
59.373
504.810
36.993
6.871
38.167
330.280
56.176
519.024
34.631
35.665
34.109
295.736
53.047
527.787
20.756
4.759
25.165
365.957
30.618
519.269
39.228
31.801
22.776
335.962
31.411
514.508
98.917
41.592
25.847
450.843
32.561
539.043
101.428
70.219
56.688
496.050
35.529
595.359
114.688
86.730
60.470
540.297
33.595
596.097
116.990
111.477
70.736
488.061
42.529
556.140
210.864
139.662
66.153
690.771
49.882
558.849
275.162
172.033
107.768
745.151
51.603
462.295
446.333
181.097
28.848
788.953
42.947
481.497
495.362
216.806
Subsidios y donaciones
501.223
582.928
662.456
672.233
655.661
725.356
744.671
710.742
679.095
730.455
714.698
1.240.811
580.574
640.832
690.614
878.682
757.875
806.556
790.843
799.439
761.298
773.374
820.250
1.323.610
695.711
687.368
784.890
811.711
821.548
902.060
828.381
915.719
922.166
977.824
923.718
1.418.215
722.831
860.399
855.414
953.645
947.232
1.045.214
921.874
1.157.483
1.004.290
1.028.619
1.008.244
1.677.757
755.909
953.586
957.659
1.156.402
1.047.958
1.181.735
1.068.881
1.196.363
1.240.400
1.119.894
1.194.325
1.852.954
860.435
1.054.471
1.174.344
1.226.672
1.171.579
1.329.327
1.067.073
1.514.379
1.231.293
1.188.418
1.240.879
1.939.429
929.881
1.174.562
1.352.120
1.326.230
1.253.052
1.415.877
1.081.540
1.285.278
1.259.860
1.467.781
1.286.720
2.137.678
971.318
1.085.511
1.601.410
1.375.151
1.453.379
1.460.957
1.233.866
1.440.348
1.420.989
1.475.815
1.581.835
2.186.568
1.061.617
1.379.994
1.521.174
1.661.637
1.586.843
1.584.513
1.943.496
3.485.514
2.053.394
1.974.453
1.615.314
2.242.846
1.430.065
1.501.730
2.403.507
2.862.426
3.704.268
3.116.639
4.692.589
4.250.669
4.349.669
2.958.135
4.252.317
4.942.798
1.424.095
1.838.100
1.954.063
1.836.844
2.005.805
2.110.476
2.165.714
2.894.739
2.276.223
1.438.580
1.852.614
2.786.768
1.846.521
1.882.500
2.007.786
2.101.225
2.298.066
2.116.668
1.945.331
2.128.179
1.986.484
1.861.829
1.877.738
2.974.164
1.836.785
2.100.352
2.206.444
2.314.422
2.136.550
2.122.717
1.922.961
2.189.097
2.102.774
2.164.299
2.095.022
2.865.451
1.845.589
2.110.427
2.065.979
2.386.111
2.018.081
Prestaciones previsionales
436.030
426.206
436.796
435.233
470.740
440.707
444.281
446.770
463.446
452.459
446.554
483.622
447.715
441.182
443.008
464.976
487.604
457.105
460.406
464.587
481.434
466.788
458.688
502.809
466.179
451.823
465.546
597.770
529.580
488.859
488.043
490.886
507.706
486.959
490.254
558.459
505.704
484.634
625.709
519.028
598.807
521.823
541.104
536.080
542.653
515.487
517.535
586.340
540.696
516.378
662.246
536.006
589.720
544.613
548.156
553.275
545.920
549.142
538.901
606.279
563.619
544.856
681.766
544.866
610.768
565.759
567.927
563.710
612.569
556.858
518.352
679.801
592.560
568.818
708.374
591.130
644.370
591.932
591.537
593.033
614.286
576.702
546.035
701.125
615.035
632.595
689.398
598.447
641.220
591.592
622.973
616.199
639.045
631.500
580.970
687.552
783.003
697.678
755.772
642.989
700.930
687.187
654.428
662.977
751.875
691.938
704.560
817.829
632.924
707.327
779.533
642.821
806.024
695.384
703.576
597.212
720.658
962.683
713.732
861.297
713.772
769.363
865.698
730.974
840.957
906.292
932.679
956.653
1.011.800
980.820
951.577
1.201.374
998.370
1.091.525
1.344.481
1.043.332
1.207.878
1.166.721
1.082.541
1.089.221
1.126.866
1.105.569
1.135.579
1.187.659
1.139.753
1.218.070
1.241.600
1.184.904
1.281.155
1.147.535
1.172.734
1.164.588
1.196.150
1.181.047
1.161.763
1.261.223
1.256.831
1.332.311
1.328.890
1.232.400
1.372.089
Otros
1.273
29.823
1.436
11.096
1.785
1.868
795
1.515
1.747
2.371
2.985
1.572
965
1.242
1.440
1.770
3.208
2.160
4.131
1.911
1.191
3.146
1.581
4.691
915
8.704
973
3.015
3.938
1.828
917
4.376
3.049
1.537
1.462
8.834
5.247
8.990
5.828
4.907
1.817
2.539
7.625
5.876
3.150
6.899
2.729
4.443
1.757
6.472
4.212
5.150
1.775
4.135
13.271
4.307
893
1.370
3.203
20.552
8.383
6.524
4.257
5.011
15.684
4.711
8.535
3.562
5.406
13.039
957
7.148
6.342
5.495
4.486
13.653
8.826
6.789
8.847
8.838
5.131
11.463
17.221
7.230
4.563
6.063
8.376
4.189
9.369
3.653
2.570
11.860
6.980
12.412
10.619
19.749
8.670
4.413
13.110
5.210
7.754
10.563
9.734
6.645
9.517
6.816
16.711
15.807
8.143
9.399
7.741
8.377
15.772
8.153
23.115
6.632
11.134
10.071
11.189
33.502
13.148
10.006
25.780
7.651
8.041
7.405
17.333
16.234
10.666
11.890
8.043
139.220
24.744
8.037
31.993
12.793
22.259
-208
18.946
16.746
3.553
13.436
29.644
37.052
36.059
22.204
19.243
19.460
8.897
17.795
17.354
50.593
54.149
33.374
20.435
42.279
15.724
22.595
22.458
27.449
19.924
Resultado operativo bruto (Ahorro público)
1.464.584
387.652
512.354
2.247.695
-650.709
560.150
58.603
295.898
329.524
666.847
354.381
-373.150
1.131.049
491.514
333.066
1.967.909
-1.128.021
174.380
332.491
503.417
217.110
384.805
132.740
-381.708
584.688
498.989
377.045
2.283.690
-1.683.849
281.039
-9.588
264.509
270.647
398.558
465.520
-539.287
678.548
410.206
156.377
2.488.146
-1.610.117
-77.870
109.012
392.576
86.225
584.330
402.548
-370.659
1.415.739
576.818
41.547
1.731.884
-841.697
-170.599
-239.490
219.249
-388.552
212.335
175.378
-743.248
873.271
389.932
-307.271
2.794.064
-1.197.629
-187.094
-100.735
155.924
-347.958
275.245
223.655
-977.410
1.067.805
549.576
-450.545
3.195.859
-1.545.617
-79.991
167.596
549.504
-150.210
333.553
209.498
-5.619
979.294
690.323
-707.376
3.472.705
-1.731.387
-369.464
233.334
249.817
-419.992
87.270
128.984
-786.040
1.111.120
392.810
-791.415
840.336
-2.307.978
-1.420.708
-793.860
-2.480.453
-1.609.280
-190.745
51.950
-646.563
680.503
110.523
-1.012.711
1.997.883
-2.790.289
-1.586.737
-2.864.835
-1.463.774
-1.765.240
443.326
-1.132.091
-1.165.131
2.003.974
736.923
47.341
6.901.384
1.485.829
-264.307
1.087.437
51.400
-721.240
1.476.360
653.941
-1.222.023
2.289.495
696.374
-823.868
3.741.632
-1.690.275
-514.712
-381.893
235.903
-788.405
657.633
-314.311
-68.616
745.043
-204.000
-962.014
3.272.653
-2.344.575
220.907
-504.870
-396.855
-383.485
916.931
440.747
718.912
985.704
-288.874
-542.891
3.864.723
-2.378.011
Adquisición neta de activos no financieros
212.177
283.085
401.222
378.748
379.053
437.981
383.161
391.218
380.023
458.410
506.553
1.350.297
218.009
306.133
343.705
439.701
382.049
451.381
396.634
372.847
350.793
421.458
594.271
1.040.835
296.164
353.024
429.614
393.219
410.123
450.210
357.811
342.914
391.694
503.751
607.087
1.540.790
469.536
349.936
512.032
465.325
430.150
534.867
445.216
437.311
434.779
510.144
616.326
1.681.304
333.815
379.326
542.113
479.209
528.193
551.282
511.477
533.080
498.335
561.215
571.742
1.332.992
366.769
411.984
523.763
495.058
480.874
569.431
498.429
473.039
462.341
511.265
505.370
1.467.999
368.372
400.289
594.834
530.525
528.662
592.503
473.249
464.628
424.579
495.431
500.618
1.619.023
441.994
414.556
547.327
511.879
545.914
529.976
554.952
534.449
551.593
694.145
761.451
1.360.334
233.936
355.957
555.820
599.449
430.122
542.943
485.976
455.596
497.748
670.000
698.729
1.271.859
207.287
435.374
643.486
586.888
557.034
671.374
569.551
589.941
663.253
672.193
728.379
1.624.333
204.980
448.573
709.730
610.832
621.337
661.697
587.488
733.126
738.642
780.273
846.347
2.335.464
261.084
370.794
908.297
798.897
818.337
823.205
708.979
764.976
658.582
711.764
889.380
2.043.372
276.211
719.069
1.046.738
866.447
866.186
1.138.743
793.334
838.343
743.480
815.722
906.647
1.389.122
571.574
831.051
1.019.318
1.046.468
978.801
Venta de activos físicos
1.202
1.116
215
260
731
1.486
2.689
4.528
2.888
10.921
1.493
6.613
1.171
935
2.715
7.525
3.670
2.949
3.764
1.910
1.821
6.286
3.900
8.918
2.602
1.167
3.887
1.427
326
1.153
3.035
2.367
1.691
1.572
3.611
10.277
1.336
2.729
4.961
1.695
6.428
7.239
3.929
2.712
1.424
2.914
2.986
3.927
1.754
1.042
3.986
3.696
1.306
2.772
2.060
3.590
2.990
3.103
1.894
8.560
251
1.427
1.022
237
2.544
794
1.355
1.839
204
553
3.190
2.808
133
182
536
4.151
1.369
189
810
561
786
507
349
2.309
1.429
1.326
417
382
882
213
248
1.190
1.028
127
2.158
2.068
105
165
130
2.528
179
143
7.202
2.292
307
330
941
365
229
312
1.264
330
643
195
574
504
248
2.500
1.195
3.109
1.133
2.708
107
1.937
1.743
1.763
1.526
412
1.075
11.868
608
1.696
248
3.154
680
628
2.093
1.076
589
300
502
381
479
2.313
492
2.588
377
236
1.518
1.325
2.205
821
426
6.039
329
1.281
775
74
120
214
234
Inversión
80.449
152.862
220.574
212.694
177.870
212.986
207.525
190.513
174.292
233.619
283.796
963.899
65.581
180.043
220.512
241.550
180.560
253.958
202.793
179.157
170.876
232.855
429.950
702.377
138.885
182.381
249.367
225.313
198.824
247.112
175.590
179.830
191.608
325.866
318.945
1.019.342
295.997
210.275
261.885
233.822
212.103
300.086
266.478
224.571
229.520
264.718
322.983
1.062.983
154.266
209.825
293.826
263.116
248.812
304.893
285.246
290.509
266.078
326.774
299.503
861.648
159.060
220.727
274.310
240.394
229.232
310.987
266.157
270.070
255.759
301.981
316.320
1.020.597
107.798
193.887
277.766
296.397
250.985
313.643
228.773
223.583
223.086
290.378
287.140
1.189.155
210.159
216.473
276.613
280.543
282.808
298.179
278.226
275.014
301.671
350.057
374.879
886.520
68.251
185.650
331.301
284.494
198.035
306.635
240.046
247.705
244.263
298.321
352.373
829.936
72.058
232.320
332.164
330.600
266.346
350.469
297.190
331.952
346.882
384.323
404.252
946.481
3.882
175.405
309.026
284.683
237.631
232.277
241.519
255.168
322.955
332.335
335.874
1.201.877
11.134
91.339
308.724
337.349
304.615
340.625
291.096
295.066
270.064
303.155
457.949
1.198.428
8.552
233.580
373.932
441.777
345.120
588.776
267.335
325.319
354.035
350.600
429.468
697.887
72.056
398.580
503.737
440.611
417.569
Transferencias de capital
132.930
131.339
180.863
166.314
201.914
226.481
178.325
205.232
208.620
235.711
224.250
393.011
153.599
127.025
125.907
205.677
205.158
200.372
197.605
195.600
181.738
194.889
168.221
347.376
159.881
171.811
184.134
169.333
211.625
204.251
185.256
165.452
201.778
179.457
291.754
531.726
174.875
142.390
255.109
233.198
224.475
242.020
182.667
215.452
206.683
248.340
296.329
622.248
181.302
170.543
252.273
219.790
280.684
249.160
228.291
246.160
235.247
237.544
274.133
479.903
207.961
192.684
250.475
254.901
254.186
259.238
233.627
204.809
206.786
209.837
192.240
450.210
260.707
206.584
317.604
238.279
279.046
279.049
245.287
241.605
202.279
205.561
213.827
432.177
233.263
199.409
271.131
231.718
263.988
232.011
276.974
260.625
250.950
344.214
388.729
475.883
165.790
170.471
224.649
317.483
232.267
236.451
253.132
210.183
253.792
372.009
347.297
442.288
135.458
203.366
312.586
256.618
291.330
321.100
272.935
258.492
316.619
290.370
325.323
680.961
202.231
275.876
400.811
328.085
385.449
431.182
347.495
478.370
416.762
459.806
511.081
1.135.283
250.199
282.609
600.253
462.175
515.815
483.657
418.472
470.210
389.020
408.990
431.910
847.257
268.152
488.077
673.183
424.907
522.583
551.292
528.204
513.845
389.871
471.161
477.508
692.516
500.294
432.545
515.702
606.071
561.466
Total ingresos
3.094.753
2.023.082
2.414.612
3.989.748
1.085.205
2.445.682
2.026.719
2.112.281
2.262.472
2.487.563
2.183.162
2.644.879
2.953.138
2.203.761
2.289.033
3.985.453
772.662
2.218.916
2.428.655
2.458.276
2.308.467
2.326.015
2.315.098
2.621.071
2.724.015
2.341.284
2.550.303
4.433.513
375.211
2.528.149
2.241.148
2.440.081
2.652.551
2.640.801
2.648.375
3.029.049
3.076.897
2.544.377
2.665.620
4.787.092
725.047
2.445.982
2.637.855
2.942.062
2.753.157
2.984.193
2.820.442
3.208.064
3.844.367
2.891.994
2.845.335
4.317.846
1.730.791
2.543.108
2.515.230
2.911.096
2.770.487
2.777.016
2.837.837
3.260.601
3.480.490
2.895.888
3.004.987
5.475.224
1.547.696
2.791.610
2.764.258
3.228.344
3.034.361
3.000.113
2.985.123
3.264.938
3.757.491
3.283.037
3.190.627
6.143.835
1.375.085
3.127.147
3.057.768
3.498.525
3.358.954
3.440.799
3.116.318
4.431.709
3.791.723
3.448.302
3.353.229
6.511.074
1.449.481
2.956.426
3.392.003
3.436.802
3.414.908
3.272.270
3.433.344
3.792.775
4.301.718
3.580.659
3.432.347
4.319.719
1.107.648
2.249.733
3.257.323
2.861.966
3.145.882
3.644.916
3.630.631
4.336.914
4.263.952
3.557.844
4.247.580
6.817.230
2.991.151
3.733.041
4.140.273
4.630.677
5.346.121
5.697.532
5.297.137
6.684.031
5.798.053
4.623.438
5.112.752
10.865.039
5.697.016
4.429.325
6.016.470
5.330.716
4.875.005
5.360.545
5.013.950
5.011.239
7.108.235
5.102.093
5.035.032
8.469.406
3.448.647
4.579.118
4.614.217
5.019.862
4.695.468
5.306.480
4.439.985
6.293.348
6.106.653
4.769.527
5.155.373
8.730.280
2.916.416
5.594.189
5.010.183
4.708.504
5.420.933
6.376.847
5.592.446
6.901.870
7.025.582
5.049.343
5.686.426
9.855.785
3.056.554
Total gastos
1.826.228
1.886.830
2.276.771
2.085.480
2.109.195
2.316.472
2.313.641
2.195.948
2.307.063
2.263.956
2.323.334
4.137.572
2.006.812
2.004.017
2.299.672
2.451.639
2.282.491
2.486.894
2.486.233
2.320.249
2.441.954
2.352.081
2.591.954
3.980.292
2.315.296
2.195.320
2.593.258
2.542.598
2.469.184
2.682.903
2.608.546
2.509.919
2.773.598
2.726.467
2.787.042
4.811.297
2.684.610
2.468.325
3.019.788
2.754.919
2.763.496
3.057.204
2.971.655
2.985.808
3.101.712
2.910.006
3.033.791
5.250.052
2.718.343
2.694.501
3.343.514
3.065.171
3.100.681
3.259.946
3.258.306
3.200.561
3.650.481
3.114.377
3.232.949
5.203.748
2.924.016
2.901.779
3.824.136
3.176.218
3.225.003
3.539.880
3.357.924
3.537.579
3.833.524
3.212.360
3.264.629
5.623.413
3.058.058
3.133.750
4.236.006
3.478.502
3.449.364
3.799.642
3.363.421
3.413.649
3.933.742
3.602.677
3.407.438
6.056.352
3.254.423
3.172.535
4.607.932
3.550.249
3.726.782
3.855.867
3.713.621
3.721.434
4.386.492
3.879.144
4.065.810
5.939.150
3.424.535
3.543.806
4.779.582
4.078.833
3.845.748
4.213.384
4.537.159
5.798.014
5.252.910
4.505.661
4.277.411
6.255.336
3.790.736
3.882.696
5.903.777
5.406.234
6.338.474
5.991.152
7.574.659
6.684.391
7.774.615
5.926.399
7.157.608
9.473.494
3.999.059
4.335.089
5.775.141
4.574.487
4.832.524
5.355.329
5.516.521
6.012.442
6.334.887
4.664.458
5.206.357
8.568.727
5.079.823
4.776.513
6.767.197
5.526.671
5.957.258
5.917.035
5.705.089
5.548.936
6.142.454
5.360.611
5.643.676
8.405.336
5.637.822
5.692.595
7.164.125
6.324.074
6.127.177
6.512.026
6.308.387
5.943.702
6.547.897
6.275.638
6.058.346
7.572.080
6.611.452
6.169.267
7.248.635
7.037.529
6.413.366
Préstamo o endeudamiento neto
1.268.525
136.252
137.839
1.904.267
-1.023.990
129.211
-286.922
-83.667
-44.591
223.607
-140.173
-1.492.693
946.326
199.745
-10.638
1.533.816
-1.509.830
-267.978
-57.579
138.028
-133.487
-26.067
-276.856
-1.359.220
408.719
145.964
-42.956
1.890.915
-2.093.972
-154.753
-367.399
-69.837
-121.047
-85.666
-138.667
-1.782.248
392.288
76.053
-354.168
2.032.175
-2.038.450
-611.221
-333.800
-43.747
-348.554
74.186
-213.350
-2.041.988
1.126.023
197.493
-498.179
1.252.675
-1.369.890
-716.837
-743.076
-289.465
-879.994
-337.361
-395.111
-1.943.146
556.474
-5.892
-819.149
2.299.006
-1.677.307
-748.270
-593.666
-309.235
-799.163
-212.247
-279.505
-2.358.475
699.433
149.287
-1.045.379
2.665.333
-2.074.279
-672.495
-305.653
84.876
-574.788
-161.878
-291.120
-1.624.642
537.300
275.766
-1.254.703
2.960.826
-2.277.301
-899.441
-321.617
-284.632
-971.585
-606.874
-632.467
-2.146.375
877.183
36.854
-1.347.235
240.886
-2.738.100
-1.963.651
-1.279.836
-2.936.049
-2.107.028
-860.745
-646.780
-1.918.422
473.216
-324.852
-1.656.197
1.410.996
-3.347.323
-2.258.111
-3.434.386
-2.053.714
-2.428.493
-228.867
-1.860.470
-2.789.463
1.798.994
288.349
-662.389
6.290.552
864.493
-926.004
499.949
-681.726
-1.459.882
696.087
-192.407
-3.557.488
2.028.412
325.580
-1.732.165
2.942.735
-2.508.612
-1.337.917
-1.090.872
-529.074
-1.446.986
-54.131
-1.203.691
-2.111.988
468.831
-923.068
-2.008.752
2.406.206
-3.210.761
-917.836
-1.298.204
-1.235.198
-1.126.965
101.209
-465.900
-670.210
414.131
-1.119.924
-1.562.209
2.818.256
-3.356.811
Préstamo o endeudamiento neto (%PIB)
1
1
0
-1
1
0
0
-1
0
0
0
-1
0
0
-1
-1
1
-1
-1
-2
0
0
-1
-2
0
0
0
-1
0
0
-1
-2
0
-2
-3
-2
-1
-2
-3
-2
1
2
-1
-1
0
0
-1
-1
-1
-1
-1
0
-1