Ingresos
21.405.327
24.578.811
24.144.095
19.916.743
25.608.040
29.538.700
30.892.910
31.140.708
33.076.346
36.386.078
38.319.784
10.425.141
10.462.605
10.067.645
10.045.124
11.360.331
11.410.366
11.021.269
11.925.184
11.839.248
11.753.888
11.459.547
11.418.605
12.508.332
8.509.089
10.432.412
12.812.868
13.418.079
14.592.661
15.524.290
18.929.896
17.007.668
22.231.414
17.833.428
16.809.645
18.999.657
17.966.878
16.230.896
17.612.773
17.983.741
18.757.036
17.159.625
20.627.351
19.958.992
20.084.236
19.743.186
20.615.667
Ingresos tributarios netos
14.204.761
17.223.075
17.710.171
14.720.948
19.058.118
22.800.751
24.616.194
24.963.063
26.687.275
30.135.146
31.675.567
8.697.757
8.726.236
8.113.535
8.082.815
9.223.777
9.459.179
8.967.673
9.839.899
9.785.120
9.640.626
9.403.922
9.150.780
10.364.457
6.470.486
8.473.063
10.390.567
10.893.529
11.748.907
12.301.696
14.090.004
14.138.192
18.584.043
14.023.045
12.997.705
15.053.098
13.608.183
12.884.595
13.200.408
14.494.520
15.657.534
13.873.694
16.049.247
16.906.418
17.011.221
16.104.978
16.260.703
Cobre bruto
4.431.123
4.141.792
3.198.958
1.593.047
3.042.010
2.765.411
1.963.870
1.412.718
1.353.643
703.710
599.723
158.190
152.450
293.863
294.397
413.233
236.900
282.270
185.189
164.957
166.811
175.322
203.785
181.389
169.949
222.643
445.287
253.443
877.998
855.625
2.417.830
386.106
973.768
252.082
350.601
323.063
271.182
284.735
301.412
314.121
319.371
326.947
384.646
336.857
374.735
576.127
466.490
Imposiciones previsionales
1.050.396
1.148.647
1.289.225
1.371.750
1.493.987
1.623.817
1.802.468
1.968.973
2.110.088
2.252.489
2.441.419
650.092
653.055
647.064
677.347
695.993
687.777
688.636
713.767
736.696
746.310
739.731
772.169
818.830
763.407
725.814
796.815
688.144
684.890
699.242
742.814
717.754
565.295
620.966
681.407
840.383
763.260
779.196
899.140
963.950
878.524
896.516
947.971
1.036.114
1.013.545
1.080.690
1.236.453
Donaciones
145.718
99.965
74.106
96.974
91.769
156.051
126.784
90.770
65.478
108.580
120.768
19.146
36.499
32.006
19.410
35.206
35.978
28.591
12.383
38.945
74.121
23.291
18.108
61.753
83.532
94.551
118.382
42.767
86.117
76.004
118.339
13.926
76.772
73.928
140.313
2.756
106.634
79.501
113.896
487
73.847
91.664
143.885
25.657
92.819
100.498
131.002
Rentas de la propiedad
397.071
688.324
775.478
667.469
481.798
558.816
622.784
689.890
696.627
708.754
788.129
148.575
188.917
266.116
210.808
161.632
199.602
291.444
260.477
235.144
238.254
249.679
403.698
220.860
342.883
178.739
148.701
103.430
116.633
173.543
175.995
306.749
645.181
1.588.006
1.337.527
1.189.286
1.119.621
1.431.866
1.133.271
512.602
383.863
359.175
772.385
321.857
331.387
499.220
702.829
Ingresos de operación
511.176
550.380
565.699
572.328
590.192
611.145
702.913
726.252
795.151
880.009
947.564
261.123
235.805
253.563
247.640
272.049
246.358
264.671
268.954
285.382
261.580
301.794
271.398
285.801
149.812
191.343
211.973
524.444
274.256
274.632
282.402
307.917
297.687
325.989
319.178
357.994
327.512
374.679
358.782
411.424
370.512
380.463
417.847
417.579
392.444
389.101
444.148
Otros ingresos
665.082
726.628
530.458
894.227
850.167
1.022.709
1.057.898
1.289.042
1.368.085
1.597.389
1.746.614
490.257
469.643
461.497
512.707
558.442
544.572
497.985
644.515
593.002
626.187
565.809
598.667
575.242
529.019
546.258
701.144
912.322
803.860
1.143.548
1.102.513
1.137.024
1.088.668
949.411
982.915
1.233.077
1.770.486
396.325
1.605.866
1.286.637
1.073.386
1.231.166
1.911.370
914.511
868.085
992.572
1.374.041
Gastos
12.537.422
14.123.968
16.601.865
19.286.994
21.073.661
22.120.439
24.269.624
26.286.349
29.068.419
32.555.915
35.695.213
9.014.356
9.168.243
10.060.863
10.447.269
9.782.745
9.956.927
10.196.968
11.356.808
10.435.131
10.455.531
11.131.115
12.114.662
11.451.450
11.454.393
15.110.589
13.499.063
13.140.584
16.945.343
21.278.658
20.855.925
13.605.798
14.128.035
17.116.652
16.054.002
16.260.883
16.470.146
16.834.166
17.611.294
17.763.817
17.717.486
18.236.805
18.793.576
19.015.907
19.090.192
19.543.575
20.085.291
Personal
3.733.911
4.204.331
4.903.597
5.735.529
6.354.382
6.745.129
7.406.498
8.153.268
9.073.963
10.106.406
11.183.889
2.941.377
2.925.698
3.115.519
3.235.704
3.199.088
3.252.189
3.264.646
3.503.940
3.414.178
3.482.030
3.511.826
3.728.630
3.687.075
3.701.068
3.767.741
3.919.319
4.016.512
4.021.887
4.042.131
4.328.974
4.219.741
4.373.598
4.367.618
4.658.072
4.915.596
4.936.242
4.989.233
5.229.207
5.366.211
5.479.249
5.496.288
5.599.018
5.980.098
5.923.203
5.965.081
6.161.695
Bienes y servicios de consumo y producción
1.662.993
1.918.634
2.266.550
2.626.517
2.732.477
2.993.375
3.284.390
3.567.893
4.025.599
4.520.210
4.897.088
1.040.782
1.191.578
1.276.043
1.692.618
1.100.006
1.324.071
1.327.032
1.781.827
1.189.242
1.380.126
1.400.309
1.846.064
1.266.612
1.413.035
1.458.088
2.040.725
1.371.208
1.595.589
1.588.739
2.180.603
1.509.058
1.674.499
1.949.125
2.389.021
1.777.672
1.975.317
2.024.228
2.450.435
2.146.249
2.257.085
2.250.758
2.497.927
2.572.649
2.428.549
2.439.556
2.656.561
Intereses
537.423
521.263
439.746
475.552
537.523
676.690
765.404
801.506
910.144
1.053.820
1.266.407
636.127
89.685
661.839
72.368
715.940
89.898
724.615
84.187
808.146
93.617
827.782
82.490
905.806
104.817
876.828
51.071
916.150
94.187
882.154
166.706
1.022.743
228.694
1.127.217
262.265
1.170.289
299.549
1.087.019
417.045
1.299.762
555.297
1.259.274
656.766
1.313.971
739.913
1.374.546
779.336
Subsidios y donaciones
3.218.789
3.837.727
4.801.245
5.800.698
6.370.081
6.435.691
7.283.911
8.075.228
8.917.613
10.251.469
11.430.170
2.520.149
3.140.823
3.170.307
3.593.720
2.803.888
3.347.102
2.962.659
4.025.614
2.968.916
3.554.689
3.391.287
4.393.144
3.216.842
4.118.351
6.819.373
5.096.917
4.544.472
8.901.686
12.532.212
11.407.638
4.281.138
5.172.091
6.550.325
5.272.313
4.692.546
5.591.150
5.181.748
5.803.107
5.042.596
5.543.271
5.349.441
6.113.658
4.871.154
5.803.821
5.610.942
6.173.363
Prestaciones previsionales
3.347.614
3.594.903
4.150.643
4.612.682
5.028.264
5.207.538
5.448.996
5.632.596
6.078.734
6.535.997
6.818.555
1.846.721
1.782.790
1.807.686
1.817.443
1.933.408
1.897.834
1.877.295
1.902.793
2.016.523
1.911.411
1.965.031
2.000.399
2.333.316
2.083.682
2.149.857
2.333.835
2.249.296
2.283.518
2.175.050
2.695.965
2.500.773
2.629.732
3.056.525
3.288.103
3.612.084
3.606.336
3.482.351
3.600.867
3.800.190
3.805.345
3.736.300
3.801.777
4.176.873
4.093.043
4.054.212
4.144.787
Otros
36.691
47.110
40.084
36.016
50.933
62.016
80.425
55.858
62.366
88.013
99.105
29.201
37.670
29.469
35.415
30.415
45.834
40.720
58.448
38.125
33.658
34.880
63.934
41.800
33.440
38.703
57.195
42.945
48.475
58.373
76.039
72.345
49.421
65.842
184.227
92.696
61.552
69.587
110.633
108.808
77.237
144.743
124.430
101.162
101.662
99.238
169.548
Resultado operativo bruto
8.867.906
10.454.843
7.542.230
629.749
4.534.379
7.418.260
6.623.286
4.854.359
4.007.927
3.830.163
2.624.571
1.410.785
1.294.362
6.782
-402.145
1.577.586
1.453.439
824.301
568.375
1.404.118
1.298.357
328.432
-696.058
1.056.882
-2.945.304
-4.678.177
-686.196
277.495
-2.352.682
-5.754.369
-1.926.029
3.401.870
8.103.379
716.776
755.643
2.738.774
1.496.732
-603.269
1.479
219.923
1.039.550
-1.077.180
1.833.775
943.086
994.044
199.611
530.376
Adquisicion neta de activos no financieros
2.742.183
3.282.767
3.852.822
4.724.257
4.936.194
5.684.889
5.738.459
5.501.837
6.222.330
7.143.457
7.114.985
1.368.669
1.603.543
1.470.772
2.578.354
1.417.170
1.711.379
1.421.855
2.681.144
1.439.865
1.634.293
1.690.792
2.908.936
1.210.925
1.582.621
1.490.806
2.742.687
1.363.821
1.907.434
1.879.260
3.110.200
1.371.494
1.932.824
2.079.292
4.015.857
1.581.020
2.518.062
2.196.409
3.747.477
2.108.091
2.947.699
2.472.143
3.276.114
2.511.185
3.078.862
2.595.269
3.757.747
Venta de activos físicos
32.468
22.062
35.748
58.537
43.692
32.464
42.121
56.969
52.755
48.519
50.439
4.783
4.326
23.498
13.494
3.336
6.641
8.857
6.376
11.701
13.788
5.388
5.314
8.066
3.155
12.378
4.261
3.000
2.251
2.898
8.605
5.100
6.739
5.074
20.781
5.087
6.794
3.420
5.183
4.615
7.973
22.456
9.637
2.335
3.792
1.993
10.422
Inversión
1.850.877
2.381.629
2.617.279
3.104.065
3.111.004
3.497.843
3.499.534
3.453.424
3.861.826
4.384.975
4.325.209
757.881
884.270
890.830
1.793.876
675.926
970.239
782.288
1.910.136
797.993
976.327
964.943
1.768.834
689.124
893.688
829.644
1.630.455
741.975
1.085.690
1.097.561
1.894.435
579.117
874.070
948.188
2.063.338
543.099
1.133.515
1.017.195
2.186.429
754.587
1.569.115
1.144.195
1.751.133
1.134.204
1.442.786
1.159.766
1.928.617
Transferencias de capital
923.774
923.200
1.271.291
1.678.730
1.868.882
2.219.510
2.281.045
2.105.382
2.413.259
2.807.001
2.840.214
615.571
723.599
603.440
797.972
744.580
747.781
648.423
777.383
653.574
671.754
731.238
1.145.416
529.866
692.088
673.540
1.116.493
624.845
823.995
784.598
1.224.371
797.476
1.065.492
1.136.178
1.973.299
1.043.008
1.391.341
1.182.635
1.566.231
1.358.119
1.386.557
1.350.403
1.534.617
1.379.316
1.639.868
1.437.496
1.839.552
Total ingresos
21.437.795
24.600.873
24.179.843
19.975.280
25.651.732
29.571.164
30.935.031
31.197.677
33.129.101
36.434.597
38.370.223
10.429.924
10.466.931
10.091.142
10.058.619
11.363.667
11.417.007
11.030.126
11.931.559
11.850.950
11.767.676
11.464.935
11.423.918
12.516.398
8.512.244
10.444.790
12.817.128
13.421.078
14.594.911
15.527.187
18.938.502
17.012.768
22.238.153
17.838.502
16.830.425
19.004.745
17.973.672
16.234.317
17.617.956
17.988.356
18.765.009
17.182.080
20.636.988
19.961.328
20.088.028
19.745.180
20.626.089
Total gastos
15.312.072
17.428.797
20.490.435
24.069.788
26.053.547
27.837.793
30.050.204
31.845.155
35.343.504
39.747.891
42.860.637
10.387.809
10.776.113
11.555.132
13.039.117
11.203.251
11.674.947
11.627.679
14.044.328
11.886.697
12.103.612
12.827.295
15.028.912
12.670.441
13.040.169
16.613.774
16.246.011
14.507.404
18.855.027
23.160.817
23.974.731
14.982.392
16.067.598
19.201.018
20.090.639
17.846.991
18.995.002
19.033.995
21.363.954
19.876.524
20.673.158
20.731.403
22.079.326
21.529.427
22.172.846
22.140.838
23.853.461
Préstamo o endeudamiento neto
6.125.723
7.172.076
3.689.407
-4.094.508
-401.815
1.733.371
884.827
-647.478
-2.214.403
-3.313.294
-4.490.414
42.115
-309.182
-1.463.990
-2.980.499
160.416
-257.940
-597.554
-2.112.769
-35.748
-335.936
-1.362.360
-3.604.994
-154.043
-4.527.925
-6.168.983
-3.428.882
-1.086.326
-4.260.116
-7.633.629
-5.036.229
2.030.376
6.170.555
-1.362.516
-3.260.214
1.157.754
-1.021.330
-2.799.678
-3.745.998
-1.888.168
-1.908.149
-3.549.323
-1.442.339
-1.568.099
-2.084.818
-2.395.658
-3.227.372